1 / 19Miami, FL
List Price
$2,000,000
Type
Single Family
Bedrooms
5
Bathrooms
2
Price / SqFt
$1,015/sqft
Price reduction
Distressed / value-add opportunity
Est. equity
-8%
Comp ARV
$2,222,000
Max offer
$1,447,552
From the listing
Development Opportunity! 1,971 square foot house on a 4,900 square foot lot with 5 bedrooms and 2 bathrooms. Contact us today for a viewing.
Represented by Academia
Academia Real Estate Corp can represent you on this property. Use the inquiry form to have a licensed broker reach out with full details and next steps.
Private inquiry
Tell us a little and a licensed broker will follow up about this property.
Why this deal
Deal Score
32/100
Thin
~-8% estimated equity to comp-based ARV (full marks at 30%+). Estimate — verify comps + rehab.
0.0% off original list (full marks at 25%+).
732 days on market (full marks at 120+ — more time = more leverage).
Soft motivation language (value-add, motivated, tenant-occupied, cash-only).
A screen of the public MLS data we have — not an appraisal, valuation, or investment advice.
Deal scorecard
How four stakeholders read this deal
Strengths
Risks
What a super-investor sees
Investor
Investor equity estimate based on ARV from closed MLS comps minus list price and estima…
What a bank sees
Lender / financing
Lender financeability estimate based on list price, ARV, and condition signals. Not a f…
What an insurer sees
Insurance / 4-point
insurability v1. Miami-Dade is entirely within the HVHZ (High-Velocity Hurricane Zone) …
What a GC / AHJ sees
Permits / condition
Permit data from Miami-Dade public records; may lag; verify open permits with the AHJ. …
4-point — last permit
Estimates from public data — not an appraisal, insurance quote, or financing commitment. Insurability as of 2026-07-24. Verify with licensed professionals.
Deal calculator
3373 Thomas Ave, Miami FL 33133, Miami, FL
Comp-based ARV — 7 closed comp(s), medium confidence.
Recommended max offer
$1,413,900
Room vs list (above list)
$586,100
Est. equity
-$182,115
-8% of ARV, at list
ROC at list
-8%
Est. all-in at list
$2,404,115
list + rehab + txn + carry
70% rule MAO
$1,413,900
Estimates only — not investment advice or an offer. ARV is drawn from recent closed comps; rehab from a rate-card range. Verify ARV, rehab, and all costs with a licensed professional before acting.
The comps behind the ARV
5 recent closed sales nearby · medium confidence · range $1,882,000–$2,283,000
| Closed sale | Close $ | $/sqft | Date |
|---|---|---|---|
| 3642 William Ave, Coconut Grove FL 331330.3 mi | $2,350,000 | $1,329 | 2025-08-21 |
| 4190 Pamona Ave, Miami FL 331331.0 mi | $1,750,000 | $898 | 2026-01-20 |
| 2910 Calusa St, Miami FL 33133renovated1.2 mi | $2,120,000 | $1,153 | 2026-01-12 |
| 2240 Tequesta Ln, Miami FL 33133renovated1.4 mi | $2,100,000 | $1,102 | 2026-03-05 |
| 2478 Inagua Ave, Coconut Grove FL 33133renovated1.1 mi | $2,400,000 | $1,158 | 2025-09-30 |
Comparable data, not an appraisal. ARV is the median closed $/sqft of these comps applied to this home's size. Verify condition, location, and adjustments independently.
One Academia. Academia Development Corp and Academia Real Estate Corp are divisions of The Academia Group.
Florida Licensed · Real Estate Broker BK3384781 · verify at myfloridalicense.com